County Profile for El Dorado - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 135,103,589 Total Charges 1,738,915,994
Fixed Assets 209,751,926 Contract Allowance 1,329,071,391
Other Assets 188,727,618 Operating Revenue 409,844,603
Total Assets 533,583,133 Operating Expenses 427,560,938
Current Liabilities 55,846,295 Operating Margin -17,716,335
Long Term Liabilities 144,467,560 Other Income 58,777,037
Total Equity 333,269,278 Other Expense 33,064,849
Total Liabilities and Equity 533,583,133 Net Profit or Loss 7,995,853

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,169 Revenue per Bed $2,788,059 Revenue per Person $409,844,603
Net Margin per Discharge ($2,471) Net Margin per Bed ($120,519) Net Margin per Person ($17,716,335)
Net Profit per Discharge $1,115 Net Profit per Bed $54,394 Net Profit per Person $7,995,853
Net Fixed Assets per Discharge $29,258 Net Fixed Assets per Bed $1,426,884 Net Fixed Assets per Bed $209,751,926
Long Term Debt per Discharge $20,152 Long Term Debt per Bed $982,773 Long Term Debt per Person $144,467,560
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 404 Net Fixed Assets 427 Population Estimate 1,151
Total Revenue 453 Long Term Liabilities 376 Total Patient Discharges 682
Net Margin 2,994 Total Patient Beds 708
Net Profit or Loss 778

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,453,350 158,685,093 0.2990
31 Intensive Care Unit 12,619,451 52,392,400 0.2409
32 Coronary Care Unit 0 0
43 Nursery 3,673,567 6,742,674 0.5448
44 Skilled Nursing Care 5,395,910 10,943,818 0.4931
50 Operating Room 27,805,610 218,217,582 0.1274
51 Recovery Room 0 0
52 Labor and Delivery Room 4,280,877 15,401,966 0.2779

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,492,237 13 Nursing Administration 10,101,104
02,03 Captial Related - Movable Equipment 6,827,555 14 Central Services and Supply 3,382,574
04 Employee Benefits 7,510,770 15 Pharmacy 11,683,891
05 Administrative and General 57,528,224 16 Medical Records and Medical Library 4,583,248
06 Maintenance and Repairs 5,811,539 17 Social Services 2,058,700
07 Operation of Plant 4,349,962 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,450,952 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,762,526 20,21,22,23 Education Programs 0
Total General Service Cost Centers 135,543,282

County Profile for El Dorado - 2019